|
|
Grafic de rambursare
Inapoi
| Valoarea creditului: 13000 EUR - Perioada: 36 (luni) - Tip credit: Leasing |
|
| Banca |
 |
| Denumire produs |
BT Leasing |
| Moneda |
EUR |
| Total de rambursat |
14,634.11 |
| Termen |
36 luni |
| DAE |
8.33 % |
| LUNA |
SOLD CREDIT |
DOBANDA |
PRINCIPAL |
RATA LUNARA |
COMISIOANE (LUNARE) |
RATA LUNARA TOTALA (DAE) |
| 1 |
13000.00 |
72.37 |
327.14 |
399.50 |
0.00 |
399.50 |
| 2 |
12672.86 |
70.55 |
328.96 |
399.50 |
0.00 |
399.50 |
| 3 |
12343.91 |
68.71 |
330.79 |
399.50 |
0.00 |
399.50 |
| 4 |
12013.12 |
66.87 |
332.63 |
399.50 |
0.00 |
399.50 |
| 5 |
11680.49 |
65.02 |
334.48 |
399.50 |
0.00 |
399.50 |
| 6 |
11346.01 |
63.16 |
336.34 |
399.50 |
0.00 |
399.50 |
| 7 |
11009.66 |
61.29 |
338.22 |
399.50 |
0.00 |
399.50 |
| 8 |
10671.45 |
59.40 |
340.10 |
399.50 |
0.00 |
399.50 |
| 9 |
10331.35 |
57.51 |
341.99 |
399.50 |
0.00 |
399.50 |
| 10 |
9989.36 |
55.61 |
343.90 |
399.50 |
0.00 |
399.50 |
| 11 |
9645.46 |
53.69 |
345.81 |
399.50 |
0.00 |
399.50 |
| 12 |
9299.65 |
51.77 |
347.73 |
399.50 |
0.00 |
399.50 |
| 13 |
8951.92 |
49.83 |
349.67 |
399.50 |
0.00 |
399.50 |
| 14 |
8602.25 |
47.89 |
351.62 |
399.50 |
0.00 |
399.50 |
| 15 |
8250.63 |
45.93 |
353.57 |
399.50 |
0.00 |
399.50 |
| 16 |
7897.05 |
43.96 |
355.54 |
399.50 |
0.00 |
399.50 |
| 17 |
7541.51 |
41.98 |
357.52 |
399.50 |
0.00 |
399.50 |
| 18 |
7183.99 |
39.99 |
359.51 |
399.50 |
0.00 |
399.50 |
| 19 |
6824.48 |
37.99 |
361.51 |
399.50 |
0.00 |
399.50 |
| 20 |
6462.96 |
35.98 |
363.53 |
399.50 |
0.00 |
399.50 |
| 21 |
6099.44 |
33.95 |
365.55 |
399.50 |
0.00 |
399.50 |
| 22 |
5733.89 |
31.92 |
367.58 |
399.50 |
0.00 |
399.50 |
| 23 |
5366.30 |
29.87 |
369.63 |
399.50 |
0.00 |
399.50 |
| 24 |
4996.67 |
27.81 |
371.69 |
399.50 |
0.00 |
399.50 |
| 25 |
4624.99 |
25.75 |
373.76 |
399.50 |
0.00 |
399.50 |
| 26 |
4251.23 |
23.67 |
375.84 |
399.50 |
0.00 |
399.50 |
| 27 |
3875.39 |
21.57 |
377.93 |
399.50 |
0.00 |
399.50 |
| 28 |
3497.46 |
19.47 |
380.03 |
399.50 |
0.00 |
399.50 |
| 29 |
3117.43 |
17.35 |
382.15 |
399.50 |
0.00 |
399.50 |
| 30 |
2735.28 |
15.23 |
384.28 |
399.50 |
0.00 |
399.50 |
| 31 |
2351.00 |
13.09 |
386.42 |
399.50 |
0.00 |
399.50 |
| 32 |
1964.58 |
10.94 |
388.57 |
399.50 |
0.00 |
399.50 |
| 33 |
1576.02 |
8.77 |
390.73 |
399.50 |
0.00 |
399.50 |
| 34 |
1185.29 |
6.60 |
392.90 |
399.50 |
0.00 |
399.50 |
| 35 |
792.38 |
4.41 |
395.09 |
399.50 |
0.00 |
399.50 |
| 36 |
397.29 |
2.21 |
397.29 |
399.50 |
0.00 |
399.50 |
|
|
|
|