|
|
Grafic de rambursare
Inapoi
| Valoarea creditului: 13000 EUR - Perioada: 36 (luni) - Tip credit: Leasing |
|
| Banca |
HVB Leasing |
| Denumire produs |
Leasing |
| Moneda |
EUR |
| Total de rambursat |
14,857.84 |
| Termen |
36 luni |
| DAE |
9.47 % |
| LUNA |
SOLD CREDIT |
DOBANDA |
PRINCIPAL |
RATA LUNARA |
COMISIOANE (LUNARE) |
RATA LUNARA TOTALA (DAE) |
| 1 |
13000.00 |
85.58 |
321.19 |
406.77 |
0.00 |
406.77 |
| 2 |
12678.81 |
83.47 |
323.30 |
406.77 |
0.00 |
406.77 |
| 3 |
12355.51 |
81.34 |
325.43 |
406.77 |
0.00 |
406.77 |
| 4 |
12030.07 |
79.20 |
327.58 |
406.77 |
0.00 |
406.77 |
| 5 |
11702.50 |
77.04 |
329.73 |
406.77 |
0.00 |
406.77 |
| 6 |
11372.77 |
74.87 |
331.90 |
406.77 |
0.00 |
406.77 |
| 7 |
11040.86 |
72.69 |
334.09 |
406.77 |
0.00 |
406.77 |
| 8 |
10706.78 |
70.49 |
336.29 |
406.77 |
0.00 |
406.77 |
| 9 |
10370.49 |
68.27 |
338.50 |
406.77 |
0.00 |
406.77 |
| 10 |
10031.99 |
66.04 |
340.73 |
406.77 |
0.00 |
406.77 |
| 11 |
9691.26 |
63.80 |
342.97 |
406.77 |
0.00 |
406.77 |
| 12 |
9348.29 |
61.54 |
345.23 |
406.77 |
0.00 |
406.77 |
| 13 |
9003.05 |
59.27 |
347.50 |
406.77 |
0.00 |
406.77 |
| 14 |
8655.55 |
56.98 |
349.79 |
406.77 |
0.00 |
406.77 |
| 15 |
8305.76 |
54.68 |
352.09 |
406.77 |
0.00 |
406.77 |
| 16 |
7953.67 |
52.36 |
354.41 |
406.77 |
0.00 |
406.77 |
| 17 |
7599.26 |
50.03 |
356.74 |
406.77 |
0.00 |
406.77 |
| 18 |
7242.51 |
47.68 |
359.09 |
406.77 |
0.00 |
406.77 |
| 19 |
6883.42 |
45.32 |
361.46 |
406.77 |
0.00 |
406.77 |
| 20 |
6521.96 |
42.94 |
363.84 |
406.77 |
0.00 |
406.77 |
| 21 |
6158.12 |
40.54 |
366.23 |
406.77 |
0.00 |
406.77 |
| 22 |
5791.89 |
38.13 |
368.64 |
406.77 |
0.00 |
406.77 |
| 23 |
5423.25 |
35.70 |
371.07 |
406.77 |
0.00 |
406.77 |
| 24 |
5052.18 |
33.26 |
373.51 |
406.77 |
0.00 |
406.77 |
| 25 |
4678.66 |
30.80 |
375.97 |
406.77 |
0.00 |
406.77 |
| 26 |
4302.69 |
28.33 |
378.45 |
406.77 |
0.00 |
406.77 |
| 27 |
3924.24 |
25.83 |
380.94 |
406.77 |
0.00 |
406.77 |
| 28 |
3543.31 |
23.33 |
383.45 |
406.77 |
0.00 |
406.77 |
| 29 |
3159.86 |
20.80 |
385.97 |
406.77 |
0.00 |
406.77 |
| 30 |
2773.89 |
18.26 |
388.51 |
406.77 |
0.00 |
406.77 |
| 31 |
2385.38 |
15.70 |
391.07 |
406.77 |
0.00 |
406.77 |
| 32 |
1994.31 |
13.13 |
393.64 |
406.77 |
0.00 |
406.77 |
| 33 |
1600.66 |
10.54 |
396.24 |
406.77 |
0.00 |
406.77 |
| 34 |
1204.43 |
7.93 |
398.84 |
406.77 |
0.00 |
406.77 |
| 35 |
805.58 |
5.30 |
401.47 |
406.77 |
0.00 |
406.77 |
| 36 |
404.11 |
2.66 |
404.11 |
406.77 |
0.00 |
406.77 |
|
|
|
|